|
ATUL LIMITED |
|
|
|
|
|
|
|
|
|
|
Regd. Office : Ashoka Chambers, Rasala Marg, |
|
|
|
|
|
|
|
|
|
|
Ahmedabad - 380 006, Gujarat. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER ENDED SEPTEMBER 30, 2003 |
|
SEGMENT REVENUE, RESULTS AND CAPITAL EMPLOYED |
| (Rs Lacs) |
|
|
|
|
|
|
|
|
(Rs Lacs) |
| Particulars |
|
|
|
|
(Audited) |
|
Particulars |
|
|
|
|
(Audited) |
| 2nd Quarter ended |
6 Months ended |
Year ended |
|
2nd Quarter ended |
6 Months ended |
Year ended |
| September 30 |
September 30 |
March 31 |
|
September 30 |
September 30 |
March 31 |
| 2003 |
2002 |
2003 |
2002 |
2003 |
|
2003 |
2002 |
2003 |
2002 |
2003 |
| 1. |
Net Sales / Income from Operations |
|
|
|
|
|
|
1. |
Segment Revenue |
|
|
|
|
|
| |
Gross Sales |
15,398 |
15,779 |
29,058 |
30,596 |
61,644 |
|
|
Colors |
|
6,835 |
7,537
|
12,525 |
14,175
|
27,956 |
| |
Less : Excise Duty |
1,179 |
1,069 |
2,072 |
2,104 |
4,101 |
|
|
Speciality
and other Chemicals |
8,880 |
8,421
|
17,040 |
16,962
|
35,271 |
| |
Net Sales |
14,219 |
14,710 |
26,986 |
28,492 |
57,543 |
|
|
Total |
|
15,715 |
15,958
|
29,565 |
31,137
|
63,227 |
| |
Income from Operations |
609 |
539 |
1,381 |
1,060 |
2,793 |
|
|
Less :
Inter Segment Revenue |
317 |
179
|
507 |
541
|
1,583 |
| |
Total Net Sales / Income from Operations |
14,828 |
15,249 |
28,367 |
29,552 |
60,336 |
|
|
|
|
|
|
|
|
|
| 2. |
Other Income |
240 |
351 |
282 |
397 |
1,301 |
|
|
Net Sales /
Income from operations |
15,398 |
15,779
|
29,058 |
30,596
|
61,644 |
| 3. |
Total Sales / Income |
15,068 |
15,600 |
28,649 |
29,949 |
61,637 |
|
|
|
|
|
|
|
|
|
| 4. |
Total Expenses |
|
|
|
|
|
|
2. |
Segment Results |
|
|
|
|
|
| |
a) |
(Increase) / Decrease in stock in trade |
664 |
(733) |
1,522 |
(103) |
(1,836) |
|
|
Profit before Interest and Tax |
|
|
|
|
|
|
| |
b) |
Consumption of raw materials |
6,686 |
7,131 |
12,143 |
12,070 |
25,665 |
|
|
Colors |
|
341 |
1,040 |
423 |
1,536 |
2,792 |
| |
c) |
Staff Cost |
1,883 |
1,703 |
3,695 |
3,556 |
7,332 |
|
|
Speciality and other Chemicals |
498 |
770 |
1,276 |
2,089 |
5,356 |
| |
d) |
Power, Fuel & Water |
1,975 |
2,321 |
3,775 |
4,235 |
8,168 |
|
|
|
|
|
|
|
|
|
| |
e) |
Manufacturing expenses |
1,228 |
1,602 |
2,289 |
2,928 |
6,327 |
|
|
Total |
|
839 |
1,810 |
1,699 |
3,625 |
8,148 |
| |
f) |
Others |
1,021 |
1,346 |
1,913 |
2,720 |
6,092 |
|
|
Less : |
|
|
|
|
|
|
| |
Total Expenditure (a+b+c+d+e+f) |
13,457 |
13,370 |
25,337 |
25,406 |
51,748 |
|
|
1. |
Interest (Net) |
511 |
704 |
1,081 |
1,713 |
3,293 |
| 5. |
Interest (Net) |
511 |
704 |
1,081 |
1,713 |
3,293 |
|
|
2. |
Other unallocable
expenditure |
696 |
233 |
548 |
391 |
961 |
| 6. |
Profit before Depreciation and Tax |
1,100 |
1,526 |
2,231 |
2,830 |
6,596 |
|
|
|
(net of unallocable income) |
|
|
|
|
|
| 7. |
Depreciation |
638 |
653 |
1,272 |
1,309 |
2,702 |
|
|
|
|
|
|
|
|
|
| 8. |
Profit before exceptional item and tax |
462 |
873 |
959 |
1,521 |
3,894 |
|
|
|
Total Profit Before Tax |
(368) |
873
|
70 |
1,521
|
3,894 |
| 9. |
Exceptional item - Payment under VRS |
830 |
- |
889 |
- |
- |
|
|
|
|
|
|
|
|
|
| 10. |
Profit after exceptional item and before tax |
(368) |
873 |
70 |
1,521 |
3,894 |
|
3. |
Capital
Employed |
|
|
|
|
|
| 11. |
Provision for Taxation |
|
|
|
|
|
|
|
(Segment Assets - Segment
Liabilities) |
|
|
|
|
|
|
| |
a) |
Current Tax |
(23) |
44 |
12 |
87 |
305 |
|
|
Colors |
|
25,805 |
26,321 |
25,805 |
26,321 |
28,634 |
| |
b) |
Deferred Tax |
(308) |
29 |
(306) |
71 |
184 |
|
|
Speciality
and other Chemicals |
27,601 |
20,887 |
27,601 |
20,887 |
22,549 |
| |
Total Tax (a+b) |
(331) |
73 |
(294) |
158 |
489 |
|
|
Unallocable |
5,101 |
7,393 |
5,101 |
7,393 |
5,808 |
| 12. |
Net Profit |
(37) |
800 |
364 |
1,363 |
3,405 |
|
|
|
|
|
|
|
|
|
| 13. |
Tax adjustments and other Credits (Debits)
relating to earlier years |
57 |
- |
57 |
- |
1,001 |
|
|
Total |
|
58,507 |
54,601 |
58,507 |
54,601 |
56,991 |
| 14. |
Net Profit after Tax adjustments and other
Credits (Debits) relating to earlier years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
20 |
800 |
421 |
1,363 |
4,406 |
|
|
|
|
|
|
|
|
|
| 15. |
Paid-up Equity Share Capital (Face value Rs.10/-
per share) |
2,967 |
2,967 |
2,967 |
2,967 |
2,967 |
|
|
|
|
|
|
|
|
|
| 16. |
Reserves excluding Revaluation Reserves |
|
|
|
|
24,948 |
|
|
|
|
|
|
|
|
|
| 17. |
Basic / Diluted Earnings per Share (Rs.) |
0.07 |
2.66 |
1.42 |
4.55 |
14.66 |
|
|
|
|
|
|
|
|
|
| 18. |
Aggregate of Non Promoters' Shareholding : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Number of Equity Shares (Face value Rs.10/- per
Share) |
|
|
19,100,323 |
19,283,475 |
18,992,959 |
|
|
|
|
|
|
|
|
|
| |
Percentage of holding |
|
|
64.39% |
65.01% |
64.03% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NOTES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1. |
Previous year's figures have been regrouped
wherever necessary. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2. |
The above results were reviewed by the
audit committee and taken on record by the Board of Directors at the meeting
held on October 29, 2003. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3. |
The Statutory Auditors have carried out a
limited review of the financial results for the half year ended September 30,
2003. |
|
|
|
|
|
|
|
|
|
| 4. |
The exceptional item for the quarter and half
year ended September 30, 2003 is the amount paid on account of VRS. |
|
|
|
|
|
|
|
|
|
| 4. |
As
per the AS - 26, accounting for "Intangible Assets" issued by the
Institute of Chartered Accountants of India (ICAI) which became applicable
w.e.f. April 1, 2003, the company was to adjust the unamortised balance of
expenditure on Voluntary Retirement Scheme (VRS) and Equipment Lease Rent as
on April 1, 2003 amounting to Rs235 lacs and Rs3103 lacs respectively to the
Revenue Reserves at the year end. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In view of the clarification issued by
the Accounting Standards Board of the ICAI on the above the unamortised
balance of expenditure on VRS and Equipment Lease Rent as on April 1, 2003
for the first quarter ended June 30, 2003 and second quarter ended on
September 30, 2003 amounting to Rs116 lacs and Rs116 lacs respectively have
been amortised as per the past accounting policy of the company. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5. |
The number of investor complaints for
the quarter ended September 30, 2003 were : Opening - Nil, Received - Nil,
Disposed off - Nil and Balance - Nil. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Atul Limited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Mumbai, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| October 29, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Web Site:
www.atul.co.in |
|
|
|
|
|
|
|
|
|
|
|
Sunil S Lalbhai |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managing Director & CEO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|