| ATUL LIMITED |
|
ATUL LIMITED |
|
| Regd. Office :
Ashoka Chambers, Rasala Marg, |
|
Regd. Office : Ashoka Chambers, Rasala Marg, |
|
| Ahmedabad - 380 006,
Gujarat. |
|
Ahmedabad - 380 006, Gujarat. |
|
|
|
|
|
|
| UNAUDITED FINANCIAL
RESULTS (PROVISIONAL) FOR THE QUARTER ENDED DECEMBER 31, 2003 |
|
SEGMENT REVENUE, RESULTS AND CAPITAL EMPLOYED |
|
| (Rs Lacs) |
|
|
(Rs Lacs) |
|
| Particulars |
|
|
|
|
(Audited) |
|
Particulars |
|
|
|
|
(Audited) |
|
| 3rd Quarter ended |
9 Months ended |
Year ended |
|
3rd Quarter ended |
9 Months ended |
Year ended |
|
| December 31 |
December 31 |
March 31 |
|
December 31 |
December 31 |
March 31 |
|
| 2003 |
2002 |
2003 |
2002 |
2003 |
|
2003 |
2002 |
2003 |
2002 |
2003 |
|
| 1. |
Net |
Sales / Income from Operations |
|
|
|
|
|
|
1. |
Segment Revenue |
|
|
|
|
|
|
| |
Gross Sales |
15,722 |
15,453 |
44,780 |
46,049 |
61,644 |
|
|
Colors |
|
6,796 |
6,943 |
19,321 |
21,118 |
27,956 |
|
| |
Less : Excise Duty |
1,142 |
1,234 |
3,214 |
3,338 |
4,101 |
|
|
Speciality
and other Chemicals |
9,646 |
8,927 |
26,686 |
25,889 |
35,271 |
|
| |
Net
Sales |
14,580 |
14,219 |
41,566 |
42,711 |
57,543 |
|
|
Total |
|
16,442 |
15,870 |
46,007 |
47,007 |
63,227 |
|
| |
Income from Operations |
583 |
493 |
1,964 |
1,553 |
2,793 |
|
|
Less
: Inter Segment Revenue |
720 |
417 |
1,227 |
958 |
1,583 |
|
| |
Total Net Sales / Income
from Operations |
15,163 |
14,712 |
43,530 |
44,264 |
60,336 |
|
|
|
|
|
|
|
|
|
|
| 2. |
Other Income |
58 |
91 |
340 |
488 |
1,301 |
|
|
Net
Sales / Income from operations |
15,722 |
15,453 |
44,780 |
46,049 |
61,644 |
|
| 3. |
Total Sales / Income |
15,221 |
14,803 |
43,870 |
44,752 |
61,637 |
|
|
|
|
|
|
|
|
|
| 4. |
Total Expenses |
|
|
|
|
|
|
2. |
Segment Results |
|
|
|
|
|
|
| |
a) |
(Increase) / Decrease in stock in
trade |
194 |
(1,448) |
1,716 |
(1,551) |
(1,836) |
|
|
Profit before Interest and Tax |
|
|
|
|
|
|
| |
b) |
Consumption of raw materials |
6,978 |
6,859 |
19,121 |
18,929 |
25,665 |
|
|
Colors |
|
308 |
471 |
731 |
2,007 |
2,792 |
|
| |
c) |
Staff Cost |
1,844 |
1,821 |
5,539 |
5,377 |
7,332 |
|
|
Speciality and other
Chemicals |
(78) |
1,115 |
1,198 |
3,204 |
5,356 |
|
| |
d) |
Power, Fuel & Water |
1,721 |
1,971 |
5,496 |
6,206 |
8,168 |
|
|
|
|
|
|
|
|
|
| |
e) |
Manufacturing expenses |
1,473 |
1,751 |
3,762 |
4,679 |
6,327 |
|
|
Total |
|
230 |
1,586 |
1,929 |
5,211 |
8,148 |
|
| |
f) |
Others |
1,456 |
1,518 |
3,369 |
4,238 |
6,092 |
|
|
Less : |
|
|
|
|
|
|
|
| |
Total Expenditure
(a+b+c+d+e+f) |
13,666 |
12,472 |
39,003 |
37,878 |
51,748 |
|
|
1. |
Interest (Net) |
558 |
944 |
1,639 |
2,657 |
3,293 |
|
| 5. |
Interest (Net) |
558 |
944 |
1,639 |
2,657 |
3,293 |
|
|
2. |
Other
unallocable expenditure |
(501) |
(59) |
47 |
332 |
961 |
|
| 6. |
Profit before
Depreciation and Tax |
997 |
1,387 |
3,228 |
4,217 |
6,596 |
|
|
|
(net of unallocable income) |
|
|
|
|
|
|
| 7. |
Depreciation |
686 |
686 |
1,958 |
1,995 |
2,702 |
|
|
|
|
|
|
|
|
|
|
| 8. |
Profit before exceptional
item and tax |
311 |
701 |
1,270 |
2,222 |
3,894 |
|
|
|
Total Profit Before Tax |
173 |
701 |
243 |
2,222 |
3,894 |
|
| 9. |
Exceptional item -
Payment under VRS |
138 |
- |
1,027 |
- |
- |
|
|
|
|
|
|
|
|
|
|
| 10. |
Profit after exceptional
item and before tax |
173 |
701 |
243 |
2,222 |
3,894 |
|
3. |
Capital
Employed |
|
|
|
|
|
|
| 11. |
Provision for Taxation |
|
|
|
|
|
|
|
(Segment Assets - Segment Liabilities) |
|
|
|
|
|
|
| |
a) |
Current Tax |
(12) |
68 |
- |
155 |
305 |
|
|
Colors |
|
22,358 |
28,325 |
22,358 |
28,325 |
28,634 |
|
| |
b) |
Deferred Tax |
360 |
- |
54 |
71 |
184 |
|
|
Speciality
and other Chemicals |
28,894 |
21,563 |
28,894 |
21,563 |
22,549 |
|
| |
Total Tax (a+b) |
348 |
68 |
54 |
226 |
489 |
|
|
Unallocable |
6,032 |
2,878 |
6,032 |
2,878 |
5,808 |
|
| 12. |
Net Profit |
(175) |
633 |
189 |
1,996 |
3,405 |
|
|
|
|
|
|
|
|
|
|
| 13. |
Tax adjustments relating
to earlier years |
23 |
304 |
80 |
304 |
1,001 |
|
|
Total |
|
57,284 |
52,766 |
57,284 |
52,766 |
56,991 |
|
| 14. |
Net Profit after Tax adjustments relating to earlier years |
(152) |
937 |
269 |
2,300 |
4,406 |
|
|
|
|
|
| 15. |
Paid-up Equity Share
Capital (Face value Rs.10/- per share) |
2,967 |
2,967 |
2,967 |
2,967 |
2,967 |
|
|
|
| 16. |
Reserves excluding
Revaluation Reserves |
|
|
|
|
24,948 |
|
|
|
|
| 17. |
Basic / Diluted Earnings
per Share (Rs.) |
(0.51) |
3.08 |
0.91 |
7.64 |
14.66 |
|
|
|
|
For Atul Limited |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NOTES: |
|
|
|
|
|
|
|
| 1. |
Previous year's figures
have been regrouped wherever necessary. |
|
|
|
|
|
|
|
|
| 2. |
The above results were reviewed by the
audit committee and taken on record by the Board of Directors at the meeting
held on January 27, 2004. |
|
|
|
|
|
Sunil S Lalbhai |
|
|
|
|
|
|
|
Managing Director &
CEO |
| 3. |
The Statutory Auditors have carried out a limited
review of the financial results for the quarter ended December 31, 2003. |
|
|
|
| 4. |
The exceptional item for the quarter and half year
ended September 30, 2003 is the amount paid on account of VRS. |
|
|
|
| 4. |
The number of investor complaints for the
quarter ended December 31, 2003 were : Opening - Nil, Received - 8, Disposed
off - 8 and Balance - Nil. |
|
|
|
|
|
|
|
|
|
For Atul Limited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Mumbai, |
|
|
|
|
|
| January 27, 2004 |
|
|
|
Sunil S Lalbhai |
|
| Web
Site: www.atul.co.in |
|
|
|
Managing Director &
CEO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2 |
The company has arrived at a settlement
with the workers union at Atul Complex for the period from 01.04.2001 to
31.03.2005. The consequent effect on the deferred taxes has resulted in
deferred taxes liability of Rs106 lacs for the 9 months ended 31.12.2003.
Consequently for the quarter ended 31.12.2003 the effect is deferred taxes
liability of Rs412 lacs. |
|
|
|
|
|
|
|
|
| 3 |
The company has arrived at a settlement
with the workers union at Atul Complex for the period from 01.04.2001 to
31.03.2005. The consequent effect on the deferred taxes will be given at the
year end. |
|
|
|
|
|
|
| 4 |
The company has arrived at a settlement
with the workers union at Atul Complex for the period from 01.04.2001 to
31.03.2005. The consequent effect on the deferred taxes has resulted in
deferred taxes liability of Rs88 lacs for the 9 months ended 31.12.2003 and
Rs394 lacs for the quarter ended 31.12.2003. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|