| ATUL LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Regd. Office :
Ashoka Chambers, Rasala Marg, |
|
|
| Ahmedabad - 380 006,
Gujarat. |
|
|
|
|
| AUDITED FINANCIAL
RESULTS FOR THE YEAR ENDED MARCH 31, 2004 |
|
|
|
|
|
| (Rs Lacs) |
|
|
|
|
| |
|
|
|
|
|
(Audited) |
Consolidated (Audited) |
|
|
|
|
| Particulars |
9 Months ended |
4th Quarter ended |
Year ended |
Year ended |
Year ended |
Year ended |
|
|
|
|
| |
|
December 31 |
March 31 |
March 31 |
March 31 |
March 31 |
March 31 |
|
|
|
|
| |
|
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|
|
|
|
| 1. |
Net Sales / Income from Operations |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Gross Sales |
|
44,780 |
16,022 |
15,595 |
60,802 |
61,644 |
62,982 |
63,937 |
|
|
|
|
| |
Less :
Excise Duty |
|
2,898 |
1,067 |
512 |
3,965 |
3,873 |
3,965 |
3,873 |
|
|
|
|
| |
Net
Sales |
41,882 |
14,955 |
15,083 |
56,837 |
57,771 |
59,017 |
60,064 |
|
|
|
|
| |
Other Operating Income |
1,964 |
597 |
1,240 |
2,561 |
2,793 |
2,560 |
2,793 |
|
|
|
|
| |
Total Net Sales / Income
from Operations |
43,846 |
15,552 |
16,323 |
59,398 |
60,564 |
61,577 |
62,857 |
|
|
|
|
| 2. |
Other Income |
340 |
621 |
813 |
961 |
1,301 |
977 |
1,308 |
|
|
|
|
| 3. |
Total Sales / Income |
44,186 |
16,173 |
17,136 |
60,359 |
61,865 |
62,554 |
64,165 |
|
|
|
|
| 4. |
Total Expenses |
|
|
|
|
|
|
|
|
|
|
|
(1,067) |
(3,965) |
|
| |
a) |
(Increase) / Decrease in stock in
trade |
1,716 |
766 |
(285) |
2,482 |
(1,836) |
2,433 |
(2,190) |
|
|
|
|
| |
b) |
Consumption of raw materials |
19,121 |
7,119 |
6,736 |
26,240 |
25,712 |
28,319 |
27,599 |
|
|
|
|
| |
c) |
Staff Cost |
5,772 |
2,001 |
1,955 |
7,773 |
7,332 |
7,932 |
7,493 |
|
|
|
|
| |
d) |
Power, Fuel & Water |
5,496 |
1,751 |
1,962 |
7,247 |
8,168 |
7,247 |
8,168 |
|
|
|
|
| |
e) |
Manufacturing expenses |
3,762 |
1,463 |
1,648 |
5,225 |
6,327 |
5,230 |
6,331 |
|
|
|
|
| |
f) |
Others |
3,685 |
2,127 |
2,105 |
5,812 |
6,272 |
5,948 |
6,335 |
|
|
|
|
| |
Total Expenditure
(a+b+c+d+e+f) |
39,552 |
15,227 |
14,121 |
54,779 |
51,975 |
57,109 |
53,736 |
|
|
|
|
| 5. |
Interest (Net) |
1,639 |
518 |
636 |
2,157 |
3,293 |
2,149 |
3,290 |
|
|
|
|
| 6. |
Profit before
Depreciation and Tax |
2,995 |
428 |
2,379 |
3,423 |
6,597 |
3,296 |
7,139 |
|
|
|
|
| 7. |
Depreciation |
1,958 |
770 |
707 |
2,728 |
2,702 |
2,732 |
2,707 |
|
|
|
|
| 8. |
Profit
before tax |
|
1,037 |
(342) |
1,672 |
695 |
3,895 |
564 |
4,432 |
|
|
|
|
| 9. |
Provision for Taxation |
|
|
|
|
- |
|
|
|
|
|
|
| |
a) |
Current Tax |
- |
5 |
150 |
5 |
305 |
2 |
320 |
|
|
|
|
| |
b) |
Deferred Tax |
54 |
410 |
113 |
464 |
184 |
460 |
186 |
|
|
|
|
| |
Total Tax (a+b) |
54 |
415 |
263 |
469 |
489 |
462 |
506 |
|
|
|
|
| 10. |
Net Profit before Tax
adjustments & other items relating to earlier years |
983 |
(757) |
1,409 |
226 |
3,406 |
102 |
3,926 |
|
|
|
|
| 11. |
Tax adjustments &
other items relating to earlier years |
|
|
|
|
|
|
|
|
|
|
|
| |
a) |
Tax adjustments relating to earlier
years |
80 |
82 |
430 |
162 |
734 |
(27) |
(66) |
|
|
|
|
| |
b) |
Other items relating to earlier years |
- |
(38) |
267 |
(38) |
267 |
160 |
1,067 |
|
|
|
|
| |
Total Tax
adjustments & other items relating to earlier years (a+b) |
|
80 |
44 |
697 |
124 |
1,001 |
133 |
1,001 |
|
|
|
|
| 12. |
Net Profit after Tax
adjustments & other credits relating to earlier years |
1,063 |
(713) |
2,106 |
350 |
4,407 |
235 |
4,927 |
|
|
|
|
| 13. |
Paid-up Equity Share
Capital (Face value Rs.10/- per share) |
2,967 |
2,967 |
2,967 |
2,967 |
2,967 |
2,967 |
2,967 |
|
|
|
|
| 14. |
Reserves excluding
Revaluation Reserves |
|
|
|
24,737 |
24,948 |
23,981 |
24,443 |
|
|
|
|
| 15. |
Basic Earnings per Share
(Rs.) |
|
|
|
|
|
|
|
|
|
|
|
| |
|
Profit before prior period adjustments |
3.31 |
(2.55) |
4.67 |
0.76 |
11.29 |
0.34 |
13.04 |
|
|
|
|
| |
|
Profit after prior period adjustments |
3.58 |
(2.40) |
7.02 |
1.18 |
14.66 |
0.79 |
16.41 |
|
|
|
|
| 16. |
Aggregate of Non
Promoters' Shareholding : |
|
|
|
|
|
|
|
|
|
|
|
| |
Number of Equity Shares
(Face value Rs.10/- per Share) |
19,084,171 |
19,058,552 |
18,992,959 |
19,058,552 |
18,992,959 |
|
|
|
|
|
|
| |
Percentage of holding |
64.34% |
64.25% |
64.03% |
64.25% |
64.03% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| NOTES: |
|
|
|
| 1. |
The above results were reviewed by the audit
committee and taken on record by the Board of Directors at the meeting held
on May 21, 2004. |
|
|
|
|
|
|
|
| 2. |
Other income for the 4th quarter and the year ended
on 31.03.2003 included Rs397 lacs being profit on sale of investments held by
the company. |
|
|
|
|
|
|
|
| 3. |
Previous year's figures have been regrouped wherever
necessary. |
|
|
|
|
|
|
|
| 4. |
Directors recommend a Dividend of Rs.1.50 Per share
(15 %), subject to approval of shareholders. |
|
|
|
|
|
|
|
|
|
| 5. |
During the year the Company paid under the
Voluntary Retirement Scheme a total of Rs1027 lacs.In terms of the accounting
policy of the Company such a payment is to be amortised over a period of 3
years and accordingly the staff cost for the year ended 31st March 2004
includes additional amortisation of Rs349 lacs. |
|
|
|
|
|
|
|
|
|
|
|
| 6. |
2 Projects for the manufacture of Para Cresol (10000
TPA) and Phin (320 TPA) were commissioned during the quarter. |
|
|
|
|
|
|
|
|
| 7. |
The number of investor complaints for the quarter
ended March 31, 2004 were : Opening - Nil, Received - 3, Disposed off - 3 and
Balance - Nil. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Atul Limited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Mumbai, |
|
|
|
|
|
|
|
|
|
| May 21, 2004 |
|
|
|
Sunil S Lalbhai |
|
|
|
|
|
| Web
Site: www.atul.co.in |
|
|
|
Managing Director &
CEO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|